Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
If Colin White was bought out prior to the 2022-2023 season.
Total Cost
$15,750,000$15.75M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$5,250,000$5.25M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$875,000$875K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
22/23
24/25
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
3
Contract End
2024-25
Buyout Length
6
Buyout End
2027-28
Buyout Summary
Abbreviated $Amounts
2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|---|---|
Original Cap Hit
|
$4,750,000$4.75M | $4,750,000$4.75M | $4,750,000$4.75M | - | - | - |
Base Salary
|
($4,750,000$4.75M) | ($4,750,000$4.75M) | ($6,250,000$6.25M) | (-) | (-) | (-) |
Total Salary | ($4,750,000$4.75M) | ($4,750,000$4.75M) | ($6,250,000$6.25M) | (-) | (-) | (-) |
Signing Bonus | - | - | - | - | - | - |
Annual Buyout Cost | $875,000$875K | $875,000$875K | $875,000$875K | $875,000$875K | $875,000$875K | $875,000$875K |
$875,000$875K |
$875,000$875K |
$-625,000$-625K |
$875,000$875K |
$875,000$875K |
$875,000$875K |
|
$3,875,000$3.88M |
$3,875,000$3.88M |
$5,375,000$5.38M |
$-875,000$-875K |
$-875,000$-875K |
$-875,000$-875K |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2023-2024
Standard Contract
1yr
value$775,000$775K
cap hit$775,000$775K
expires
2024
UFA
27yrs
Abbreviated $Amounts
2023-24
|
2024 |
|
---|---|---|
Cap Hit | $775,000$775K | UFA 27yrs |
AAV | $775,000$775K | |
Base | $775,000$775K | |
Performance Bonuses | - | |
Signing Bonuses | - | |
Total Salary | $775,000$775K | |
Minors Salary | $500,000$500K | |
Clauses |
- |
|
UFA Year |
Advertisement
Advertisement