NHL Buyout Calculator

Karl Alzner

#16
age35
posD
shotl
h6'3"
w214lbs
Birthdate
Sep 24, 1988
Player Profile

If Karl Alzner was bought out prior to the 2020-2021 season.

Total Cost

$5,000,000$5.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$3,333,333$3.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$833,333$833K
$3,333,333$3.33M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
20/21
21/22
23/24
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2021-22
Buyout Length 4
Buyout End 2023-24

Buyout Summary

Abbreviated $Amounts
2020-21 2021-22 2022-23 2023-24
Original Cap Hit
$4,625,000$4.63M $4,625,000$4.63M - -
Base Salary
($1,500,000$1.50M) ($3,500,000$3.50M) (-) (-)
Total Salary ($3,000,000$3.00M) ($3,500,000$3.50M) (-) (-)
Signing Bonus $1,500,000$1.50M - - -
Annual Buyout Cost $833,333$833K $833,333$833K $833,333$833K $833,333$833K
Actual Cap Hit
$3,958,333$3.96M
$1,958,333$1.96M
$833,333$833K
$833,333$833K
Savings
100.0%
$666,667$667K
$2,666,667$2.67M
$-833,333$-833K
$-833,333$-833K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement