NHL Buyout Calculator

Michael Cammalleri

#13
age41
posC
shotl
h5'9"
w185lbs
Birthdate
Jun 8, 1982
Player Profile

If Michael Cammalleri was bought out prior to the 2017-2018 season.

Total Cost

$10,000,000$10.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 35 years old at the buyout, giving him a 67% buyout multiplier.
$6,666,667$6.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,666,667$1.67M
$6,666,667$6.67M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
17/18
18/19
20/21
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2018-19
Buyout Length 4
Buyout End 2020-21

Buyout Summary

Abbreviated $Amounts
2017-18 2018-19 2019-20 2020-21
Original Cap Hit
$5,000,000$5.00M $5,000,000$5.00M - -
Base Salary
($5,000,000$5.00M) ($5,000,000$5.00M) (-) (-)
Total Salary ($5,000,000$5.00M) ($5,000,000$5.00M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,666,667$1.67M $1,666,667$1.67M $1,666,667$1.67M $1,666,667$1.67M
Actual Cap Hit
$1,666,667$1.67M
$1,666,667$1.67M
$1,666,667$1.67M
$1,666,667$1.67M
Savings
100.0%
$3,333,333$3.33M
$3,333,333$3.33M
$-1,666,667$-1.67M
$-1,666,667$-1.67M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement