NHL Buyout Calculator

Michael Del Zotto

#5
age33
posD
shotl
h6'0"
w194lbs
Birthdate
Jun 24, 1990
Player Profile

If Michael Del Zotto was bought out prior to the 2022-2023 season.

Total Cost

$2,250,000$2.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$1,500,000$1.50M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$750,000$750K
$1,500,000$1.50M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
22/23
23/24
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2022-23
Buyout Length 2
Buyout End 2023-24

Buyout Summary

Abbreviated $Amounts
2022-23 2023-24
Original Cap Hit
$2,000,000$2.00M -
Base Salary
($2,250,000$2.25M) (-)
Total Salary ($2,250,000$2.25M) (-)
Signing Bonus - -
Annual Buyout Cost $750,000$750K $750,000$750K
Actual Cap Hit
$500,000$500K
$750,000$750K
Savings
100.0%
$1,500,000$1.50M
$-750,000$-750K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement