NHL Buyout Calculator

Xavier Ouellet

#61
age30
posD
shotl
h6'0"
w196lbs
Birthdate
Jul 29, 1993
Player Profile

If Xavier Ouellet was bought out prior to the 2018-2019 season.

Total Cost

$1,300,000$1.30M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$433,333$433K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$216,667$217K
 $433,333$433K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
18/19
19/20
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2018-19
Buyout Length 2
Buyout End 2019-20

Buyout Summary

Abbreviated $Amounts
2018-19 2019-20
Original Cap Hit
 $1,250,000$1.25M -
Base Salary
 ($1,300,000$1.30M) (-)
Total Salary ($1,300,000$1.30M) (-)
Signing Bonus - -
Annual Buyout Cost $216,667$217K $216,667$217K
Actual Cap Hit
$166,667$167K
$216,667$217K
Savings
100.0%
$1,083,333$1.08M
$-216,667$-217K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2024 Standard Contract
2yrs
value$1,525,000$1.53M
cap hit$762,500$763K
Abbreviated $Amounts
2022-23
2023-24
2024
Cap Hit $762,500$763K $762,500$763K
UFA
30yrs
AAV $762,500$763K $762,500$763K
Base $750,000$750K $775,000$775K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $750,000$750K $775,000$775K
Minors Salary $450,000$450K $450,000$450K
Clauses
-
-
UFA Year
PuckPedia
Apr 27
PuckPedia
RT @PierreVLeBrun: Sheldon Keefe says Auston Matthews was pulled by the doctor due to the illness he’s been dealing with
PuckPedia
Apr 27
PuckPedia
RT @reporterchris: The #leafs have lost six straight playoff games on home ice, getting outscored 21-11 in the process.
Advertisement
Advertisement
Advertisement