NHL Buyout Calculator

Aatu Räty

#20
age21
posC
shotl
h6'2"
w187lbs
Birthdate
Nov 14, 2002
Player Profile

If Aatu Räty was bought out prior to the 2024-2025 season.

Total Cost

$800,000$800K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$266,667$267K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$133,333$133K
$266,667$267K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$836,667$837K -
Base Salary
($800,000$800K) (-)
Total Salary ($800,000$800K) (-)
Signing Bonus - -
Annual Buyout Cost $133,333$133K $133,333$133K
Actual Cap Hit
$170,000$170K
$133,333$133K
Savings
100.0%
$666,667$667K
$-133,333$-133K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2025 Entry Level Contract
3yrs
value$2,510,001$2.51M
cap hit$836,667$837K
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $859,167$859K $836,667$837K $836,667$837K $836,667$837K
RFA
22yrs
AAV $925,000$925K $902,500$903K $902,500$903K $902,500$903K
Base - $750,000$750K $775,000$775K $800,000$800K
Performance Bonuses - $82,500$83K $82,500$83K $32,500$33K
Signing Bonuses $92,500$93K $92,500$93K $92,500$93K -
Total Salary $92,500$93K $842,500$843K $867,500$868K $800,000$800K
Minors Salary - $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
-
UFA Year
Slide Year

Advertisement
Advertisement