NHL Buyout Calculator

Adam Boqvist

#27
age23
posD
shotr
h6'0"
w190lbs
Birthdate
Aug 15, 2000
Player Profile

If Adam Boqvist was bought out prior to the 2024-2025 season.

Total Cost

$3,200,000$3.20M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$1,066,667$1.07M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$533,333$533K
$1,066,667$1.07M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$2,600,000$2.60M -
Base Salary
($3,200,000$3.20M) (-)
Total Salary ($3,200,000$3.20M) (-)
Signing Bonus - -
Annual Buyout Cost $533,333$533K $533,333$533K
Actual Cap Hit
$-66,667$-67K
$533,333$533K
Savings
100.0%
$2,666,667$2.67M
$-533,333$-533K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$7,800,000$7.80M
cap hit$2,600,000$2.60M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $2,600,000$2.60M $2,600,000$2.60M $2,600,000$2.60M
RFA
24yrs
AAV $2,600,000$2.60M $2,600,000$2.60M $2,600,000$2.60M
Base $2,000,000$2.00M $2,600,000$2.60M $3,200,000$3.20M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $2,000,000$2.00M $2,600,000$2.60M $3,200,000$3.20M
Minors Salary $2,000,000$2.00M $2,600,000$2.60M $3,200,000$3.20M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement