NHL Buyout Calculator

Adam Pelech

#3
age29
posD
shotl
h6'3"
w205lbs
Birthdate
Aug 16, 1994
Player Profile

If Adam Pelech was bought out prior to the 2026-2027 season.

Total Cost

$17,250,000$17.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$11,500,000$11.50M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,916,667$1.92M
$11,500,000$11.50M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
26/27
28/29
31/32
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2028-29
Buyout Length 6
Buyout End 2031-32

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Original Cap Hit
$5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M - - -
Base Salary
($5,750,000$5.75M) ($5,750,000$5.75M) ($5,750,000$5.75M) (-) (-) (-)
Total Salary ($5,750,000$5.75M) ($5,750,000$5.75M) ($5,750,000$5.75M) (-) (-) (-)
Signing Bonus - - - - - -
Annual Buyout Cost $1,916,667$1.92M $1,916,667$1.92M $1,916,667$1.92M $1,916,667$1.92M $1,916,667$1.92M $1,916,667$1.92M
Actual Cap Hit
$1,916,667$1.92M
$1,916,667$1.92M
$1,916,667$1.92M
$1,916,667$1.92M
$1,916,667$1.92M
$1,916,667$1.92M
Savings
100.0%
$3,833,333$3.83M
$3,833,333$3.83M
$3,833,333$3.83M
$-1,916,667$-1.92M
$-1,916,667$-1.92M
$-1,916,667$-1.92M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2029 Standard Contract
8yrs
value$46,000,000$46.00M
cap hit$5,750,000$5.75M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
2029
Cap Hit $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M
UFA
34yrs
AAV $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M
Base $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M
Performance Bonuses - - - - - - - -
Signing Bonuses - - - - - - - -
Total Salary $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M
Minors Salary $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M $5,750,000$5.75M
Clauses
-
NTC
NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement