NHL Buyout Calculator

Adam Sýkora

#29
age19
posLW
shotl
h5'11"
w172lbs
Birthdate
Sep 7, 2004
Player Profile

If Adam Sýkora was bought out prior to the 2025-2026 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 20 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$838,333$838K -
Base Salary
($775,000$775K) (-)
Total Salary ($775,000$775K) (-)
Signing Bonus - -
Annual Buyout Cost $129,167$129K $129,167$129K
Actual Cap Hit
$192,500$192K
$129,167$129K
Savings
100.0%
$645,833$646K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Entry Level Contract
3yrs
value$2,514,999$2.51M
cap hit$838,333$838K
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $870,000$870K $838,333$838K $838,333$838K $838,333$838K
RFA
21yrs
AAV $950,000$950K $918,333$918K $918,333$918K $918,333$918K
Base - $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - $80,000$80K $80,000$80K $80,000$80K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K -
Total Salary $95,000$95K $870,000$870K $870,000$870K $775,000$775K
Minors Salary - $82,500$83K $82,500$83K $82,500$83K
Clauses
-
-
-
-
UFA Year
Slide Year

Advertisement
Advertisement
Advertisement