NHL Buyout Calculator

Aleksander Barkov

#16
age28
posC
shotl
h6'3"
w214lbs
Birthdate
Sep 2, 1995
Player Profile

If Aleksander Barkov was bought out prior to the 2028-2029 season.

Total Cost

$2,000,000$2.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$1,333,333$1.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$333,333$333K
$1,333,333$1.33M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
28/29
29/30
31/32
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2029-30
Buyout Length 4
Buyout End 2031-32

Buyout Summary

Abbreviated $Amounts
2028-29 2029-30 2030-31 2031-32
Original Cap Hit
$10,000,000$10.00M $10,000,000$10.00M - -
Base Salary
($1,000,000$1.00M) ($1,000,000$1.00M) (-) (-)
Total Salary ($7,200,000$7.20M) ($7,200,000$7.20M) (-) (-)
Signing Bonus $6,200,000$6.20M $6,200,000$6.20M - -
Annual Buyout Cost $333,333$333K $333,333$333K $333,333$333K $333,333$333K
Actual Cap Hit
$9,333,333$9.33M
$9,333,333$9.33M
$333,333$333K
$333,333$333K
Savings
100.0%
$666,667$667K
$666,667$667K
$-333,333$-333K
$-333,333$-333K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2030 Standard Contract
8yrs
value$80,000,000$80.00M
cap hit$10,000,000$10.00M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
2030
Cap Hit $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M
UFA
34yrs
AAV $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M
Base $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Performance Bonuses - - - - - - - -
Signing Bonuses $11,000,000$11.00M $11,000,000$11.00M $11,000,000$11.00M $10,600,000$10.60M $9,000,000$9.00M $7,000,000$7.00M $6,200,000$6.20M $6,200,000$6.20M
Total Salary $12,000,000$12.00M $12,000,000$12.00M $12,000,000$12.00M $11,600,000$11.60M $10,000,000$10.00M $8,000,000$8.00M $7,200,000$7.20M $7,200,000$7.20M
Minors Salary $12,000,000$12.00M $12,000,000$12.00M $12,000,000$12.00M $11,600,000$11.60M $10,000,000$10.00M $8,000,000$8.00M $7,200,000$7.20M $7,200,000$7.20M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement