Aleksander Barkov buyout calculator, cap hit impact
Aleksander Barkov Buyout Cap Implications
Birthdate September 2, 1995
If Aleksander Barkov was bought out prior to the 2028-2029 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 32 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $1,333,333
Remaining base salary
($2,000,000 * 67% buyout multiplier).
2 years left in contract.
Buyout applied over 4 years
(2x years remaining on contract)
Annual buyout cost of $333,333
(Total buyout cost/4 years)
Aleksander Barkov projected buyout 2028-2029 season
2028-2029
2029-2030
2030-2031
2031-2032
Remaining Base Salary
$2,000,000
$1,000,000
$1,000,000
$0
$0
Original Cap Hit
$10,000,000
$10,000,000
$0
$0
Contract Signing Bonus
$6,200,000
$6,200,000
$0
$0
Contract Total Salary
($7,200,000)
($7,200,000)
($0)
($0)
Annual Buyout Cost
$333,333
$333,333
$333,333
$333,333
ACTUAL CAP HIT 
$9,333,333
$9,333,333
$333,333
$333,333
Savings
$666,667
$666,667
$-333,333
$-333,333
Birthdate September 2, 1995
If Aleksander Barkov was bought out prior to the 2028-2029 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 32 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $1,333,333
Remaining base salary
($2,000,000 * 67% buyout multiplier).
2 years left in contract.
Buyout applied over 4 years
(2x years remaining on contract)
Annual buyout cost of $333,333
(Total buyout cost/4 years)
Aleksander Barkov projected buyout 2028-2029 season
| 2028-2029 | 2029-2030 | 2030-2031 | 2031-2032 | |
|---|---|---|---|---|
| Remaining Base Salary $2,000,000 |
$1,000,000 | $1,000,000 | $0 | $0 |
| Original Cap Hit | $10,000,000 | $10,000,000 | $0 | $0 |
| Contract Signing Bonus | $6,200,000 | $6,200,000 | $0 | $0 |
| Contract Total Salary | ($7,200,000) | ($7,200,000) | ($0) | ($0) |
| Annual Buyout Cost | $333,333 | $333,333 | $333,333 | $333,333 |
| ACTUAL CAP HIT
|
$9,333,333 | $9,333,333 | $333,333 | $333,333 |
| Savings | $666,667 | $666,667 | $-333,333 | $-333,333 |
Active Contract
Standard Contract | 8 Years $80,000,000 11.98% of cap space
| 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 | 2026-2027 | 2027-2028 | 2028-2029 | 2029-2030 | ||
|---|---|---|---|---|---|---|---|---|---|
| Cap Hit | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA |
| AAV | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | |
| Performance Bonuses | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Base Salary | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | |
| Signing Bonuses | $11,000,000 | $11,000,000 | $11,000,000 | $10,600,000 | $9,000,000 | $7,000,000 | $6,200,000 | $6,200,000 | |
| Total Salary | $12,000,000 | $12,000,000 | $12,000,000 | $11,600,000 | $10,000,000 | $8,000,000 | $7,200,000 | $7,200,000 | |
| Minors Salary | $12,000,000 | $12,000,000 | $12,000,000 | $11,600,000 | $10,000,000 | $8,000,000 | $7,200,000 | $7,200,000 | |
| Clauses | NMC | NMC | NMC | NMC | NMC | NMC | M-NTC | M-NTC | |
| UFA Year | |||||||||
| Buy It Out | Buy It Out | Buy It Out | Buy It Out | Buy It Out | Buy It Out | Buy It Out | |||
| 16 team no-trade list years 7 & 8 | |||||||||