Ales Stezka buyout calculator, cap hit impact
Ales Stezka Buyout Cap Implications
Birthdate January 6, 1997
If Ales Stezka was bought out prior to the 2023-2024 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 26 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $516,667
Remaining base salary
($775,000 * 67% buyout multiplier).
1 years left in contract.
Buyout applied over 2 years
(2x years remaining on contract)
Annual buyout cost of $258,333
(Total buyout cost/2 years)
Ales Stezka projected buyout 2023-2024 season
2023-2024
2024-2025
Remaining Base Salary
$775,000
$775,000
$0
Original Cap Hit
$870,000
$0
Contract Signing Bonus
$95,000
$0
Contract Total Salary
($870,000)
($0)
Annual Buyout Cost
$258,333
$258,333
ACTUAL CAP HIT 
$353,333
$258,333
Savings
$516,667
$-258,333
Birthdate January 6, 1997
If Ales Stezka was bought out prior to the 2023-2024 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 26 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $516,667
Remaining base salary
($775,000 * 67% buyout multiplier).
1 years left in contract.
Buyout applied over 2 years
(2x years remaining on contract)
Annual buyout cost of $258,333
(Total buyout cost/2 years)
Ales Stezka projected buyout 2023-2024 season
| 2023-2024 | 2024-2025 | |
|---|---|---|
| Remaining Base Salary $775,000 |
$775,000 | $0 |
| Original Cap Hit | $870,000 | $0 |
| Contract Signing Bonus | $95,000 | $0 |
| Contract Total Salary | ($870,000) | ($0) |
| Annual Buyout Cost | $258,333 | $258,333 |
| ACTUAL CAP HIT
|
$353,333 | $258,333 |
| Savings | $516,667 | $-258,333 |
Active Contract
Signing Team
Signing Date May 2, 2023
Signing Date May 2, 2023
Entry Level Contract | 1 Years $870,000 1.04% of cap space
| 2023-2024 | ||
|---|---|---|
| Cap Hit | $870,000 | UFA |
| AAV | $950,000 | |
| Performance Bonuses | $80,000 | |
| Base Salary | $775,000 | |
| Signing Bonuses | $95,000 | |
| Total Salary | $870,000 | |
| Minors Salary | $82,500 | |
| Clauses | ||
| UFA Year | ||
| Buy It Out | ||