NHL Buyout Calculator

Alex Pietrangelo

#7
age34
posD
shotr
h6'3"
w214lbs
Birthdate
Jan 18, 1990
Player Profile

If Alex Pietrangelo was bought out prior to the 2025-2026 season.

Total Cost

$12,800,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 35 years old at the buyout, giving him a 67% buyout multiplier.
$8,533,333
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,133,333
$8.5M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-2027
Buyout Length 4
Buyout End 2028-2029

Buyout Summary

2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$8.8M $8.8M - -
Base Salary
( $4.0M) ( $8.8M) (-) (-)
Total Salary ( $10.0M) ( $8.8M) (-) (-)
Signing Bonus $6.0M - - -
Annual Buyout Cost $2.1M $2.1M $2.1M $2.1M
ACTUAL CAP HIT
$6.9M
$2.1M
$2.1M
$2.1M
Savings
100.0%
$1.9M
$6.7M
$-2.1M
$-2.1M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2027 Standard Contract
7yrs
value$61.6M
cap hit$8.8M
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $8.8M $8.8M $8.8M $8.8M $8.8M $8.8M $8.8M
UFA
37yrs
AAV $8.8M $8.8M $8.8M $8.8M $8.8M $8.8M $8.8M
Base $2.0M $2.0M $1.0M $4.3M $4.5M $4.0M $8.8M
Performance Bonuses - - - - - - -
Signing Bonuses $3.0M $3.0M $7.0M $8.0M $8.0M $6.0M -
Total Salary $5.0M $5.0M $8.0M $12.3M $12.5M $10.0M $8.8M
Minors Salary $5.0M $5.0M $8.0M $12.3M $12.5M $10.0M $8.8M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
NMC
UFA Year

Advertisement
Advertisement
Advertisement