Alexander Kerfoot buyout calculator, cap hit impact
Alexander Kerfoot Buyout Cap Implications
Birthdate August 11, 1994
If Alexander Kerfoot was bought out prior to the 2020-2021 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 25 years old at the buyout giving him a 33% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $1,366,667
Remaining base salary
($4,100,000 * 33% buyout multiplier).
3 years left in contract.
Buyout applied over 6 years
(2x years remaining on contract)
Annual buyout cost of $227,778
(Total buyout cost/6 years)
Alexander Kerfoot projected buyout 2020-2021 season

Birthdate August 11, 1994
If Alexander Kerfoot was bought out prior to the 2020-2021 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 25 years old at the buyout giving him a 33% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $1,366,667
Remaining base salary
($4,100,000 * 33% buyout multiplier).
3 years left in contract.
Buyout applied over 6 years
(2x years remaining on contract)
Annual buyout cost of $227,778
(Total buyout cost/6 years)
Alexander Kerfoot projected buyout 2020-2021 season
Active Contract
Standard Contract | 4 Years $14,000,000 4.29% of cap space
2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | ||
---|---|---|---|---|---|
Cap Hit | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA |
AAV | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | |
Performance Bonuses | $0 | $0 | $0 | $0 | |
Base Salary | $700,000 | $2,600,000 | $750,000 | $750,000 | |
Signing Bonuses | $4,300,000 | $1,000,000 | $1,950,000 | $1,950,000 | |
Total Salary | $5,000,000 | $3,600,000 | $2,700,000 | $2,700,000 | |
Minors Salary | $5,000,000 | $3,600,000 | $2,700,000 | $2,700,000 | |
Clauses | M-NTC | ||||
UFA Year | |||||
Buy It Out | Buy It Out | Buy It Out | |||
10 Team Trade List |