NHL Buyout Calculator

Andrei Svechnikov

#37
age24
posRW
shotl
h6'2"
w194lbs
Birthdate
Mar 26, 2000
Player Profile

If Andrei Svechnikov was bought out prior to the 2026-2027 season.

Total Cost

$21,000,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$14,000,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,333,333
$14.0M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
26/27
28/29
31/32
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2028-2029
Buyout Length 6
Buyout End 2031-2032

Buyout Summary

2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Original Cap Hit
$7.8M $7.8M $7.8M - - -
Base Salary
( $7.0M) ( $6.0M) ( $8.0M) (-) (-) (-)
Total Salary ( $7.0M) ( $6.0M) ( $8.0M) (-) (-) (-)
Signing Bonus - - - - - -
Annual Buyout Cost $2.3M $2.3M $2.3M $2.3M $2.3M $2.3M
ACTUAL CAP HIT
$3.1M
$4.1M
$2.1M
$2.3M
$2.3M
$2.3M
Savings
100.0%
$4.7M
$3.7M
$5.7M
$-2.3M
$-2.3M
$-2.3M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2029 Standard Contract
8yrs
value$62.0M
cap hit$7.8M
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
2029
Cap Hit $7.8M $7.8M $7.8M $7.8M $7.8M $7.8M $7.8M $7.8M
UFA
29yrs
AAV $7.8M $7.8M $7.8M $7.8M $7.8M $7.8M $7.8M $7.8M
Base $2.0M $7.0M $9.0M $9.0M $10.0M $7.0M $6.0M $8.0M
Performance Bonuses - - - - - - - -
Signing Bonuses $4.0M - - - - - - -
Total Salary $6.0M $7.0M $9.0M $9.0M $10.0M $7.0M $6.0M $8.0M
Minors Salary $6.0M $7.0M $9.0M $9.0M $10.0M $7.0M $6.0M $8.0M
Clauses
-
-
-
-
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement