NHL Buyout Calculator

Andrei Svechnikov

#37
age24
posRW
shotl
h6'2"
w194lbs
Birthdate
Mar 26, 2000
Player Profile

If Andrei Svechnikov was bought out prior to the 2028-2029 season.

Total Cost

$8,000,000$8.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$5,333,333$5.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,666,667$2.67M
$5,333,333$5.33M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
28/29
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2028-29
Buyout Length 2
Buyout End 2029-30

Buyout Summary

Abbreviated $Amounts
2028-29 2029-30
Original Cap Hit
$7,750,000$7.75M -
Base Salary
($8,000,000$8.00M) (-)
Total Salary ($8,000,000$8.00M) (-)
Signing Bonus - -
Annual Buyout Cost $2,666,667$2.67M $2,666,667$2.67M
Actual Cap Hit
$2,416,667$2.42M
$2,666,667$2.67M
Savings
100.0%
$5,333,333$5.33M
$-2,666,667$-2.67M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2029 Standard Contract
8yrs
value$62,000,000$62.00M
cap hit$7,750,000$7.75M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
2029
Cap Hit $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M
UFA
29yrs
AAV $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M
Base $1,999,963$2.00M $7,000,000$7.00M $9,000,000$9.00M $9,000,000$9.00M $10,000,000$10.00M $7,000,000$7.00M $6,000,000$6.00M $8,000,000$8.00M
Performance Bonuses - - - - - - - -
Signing Bonuses $4,000,037$4.00M - - - - - - -
Total Salary $6,000,000$6.00M $7,000,000$7.00M $9,000,000$9.00M $9,000,000$9.00M $10,000,000$10.00M $7,000,000$7.00M $6,000,000$6.00M $8,000,000$8.00M
Minors Salary $6,000,000$6.00M $7,000,000$7.00M $9,000,000$9.00M $9,000,000$9.00M $10,000,000$10.00M $7,000,000$7.00M $6,000,000$6.00M $8,000,000$8.00M
Clauses
-
-
-
-
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement