NHL Buyout Calculator

Andrei Vasilevskiy

#88
age29
posG
shot
h6'4"
w225lbs
Birthdate
Jul 25, 1994
Player Profile

If Andrei Vasilevskiy was bought out prior to the 2026-2027 season.

Total Cost

$8,000,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$5,333,333
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,333,333
$5.3M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2027-2028
Buyout Length 4
Buyout End 2029-2030

Buyout Summary

2026-27 2027-28 2028-29 2029-30
Original Cap Hit
$9.5M $9.5M - -
Base Salary
( $5.0M) ( $3.0M) (-) (-)
Total Salary ( $8.0M) ( $6.0M) (-) (-)
Signing Bonus $3.0M $3.0M - -
Annual Buyout Cost $1.3M $1.3M $1.3M $1.3M
ACTUAL CAP HIT
$5.8M
$7.8M
$1.3M
$1.3M
Savings
100.0%
$3.7M
$1.7M
$-1.3M
$-1.3M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2028 Standard Contract
8yrs
value$76.0M
cap hit$9.5M
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
2028
Cap Hit $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M
UFA
33yrs
AAV $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M
Base $3.5M $1.0M $4.5M $4.0M $5.5M $5.0M $5.0M $3.0M
Performance Bonuses - - - - - - - -
Signing Bonuses $8.5M $10.0M $6.5M $5.0M $4.5M $4.0M $3.0M $3.0M
Total Salary $12.0M $11.0M $11.0M $9.0M $10.0M $9.0M $8.0M $6.0M
Minors Salary $12.0M $11.0M $11.0M $9.0M $10.0M $9.0M $8.0M $6.0M
Clauses
-
NMC
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement