NHL Buyout Calculator

Andrew Copp

#18
age29
posC
shotl
h6'1"
w205lbs
Birthdate
Jul 8, 1994
Player Profile

If Andrew Copp was bought out prior to the 2026-2027 season.

Total Cost

$4,375,000$4.38M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$2,916,667$2.92M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,458,333$1.46M
$2,916,667$2.92M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28
Original Cap Hit
$5,625,000$5.63M -
Base Salary
($4,375,000$4.38M) (-)
Total Salary ($4,375,000$4.38M) (-)
Signing Bonus - -
Annual Buyout Cost $1,458,333$1.46M $1,458,333$1.46M
Actual Cap Hit
$2,708,333$2.71M
$1,458,333$1.46M
Savings
100.0%
$2,916,667$2.92M
$-1,458,333$-1.46M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2027 Standard Contract
5yrs
value$28,125,000$28.13M
cap hit$5,625,000$5.63M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M
UFA
32yrs
AAV $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M $5,625,000$5.63M
Base $4,500,000$4.50M $6,250,000$6.25M $6,250,000$6.25M $5,750,000$5.75M $4,375,000$4.38M
Performance Bonuses - - - - -
Signing Bonuses $1,000,000$1.00M - - - -
Total Salary $5,500,000$5.50M $6,250,000$6.25M $6,250,000$6.25M $5,750,000$5.75M $4,375,000$4.38M
Minors Salary $5,500,000$5.50M $6,250,000$6.25M $6,250,000$6.25M $5,750,000$5.75M $4,375,000$4.38M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement