NHL Buyout Calculator

Andrew MacDonald

#47
age37
posD
shotl
h6'1"
w190lbs
Birthdate
Sep 7, 1986
Player Profile

If Andrew MacDonald was bought out prior to the 2019-2020 season.

Total Cost

$5,750,000$5.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$3,833,333$3.83M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,916,667$1.92M
$3,833,333$3.83M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
19/20
20/21
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2019-20
Buyout Length 2
Buyout End 2020-21

Buyout Summary

Abbreviated $Amounts
2019-20 2020-21
Original Cap Hit
$5,000,000$5.00M -
Base Salary
($5,750,000$5.75M) (-)
Total Salary ($5,750,000$5.75M) (-)
Signing Bonus - -
Annual Buyout Cost $1,916,667$1.92M $1,916,667$1.92M
Actual Cap Hit
$1,166,667$1.17M
$1,916,667$1.92M
Savings
100.0%
$3,833,333$3.83M
$-1,916,667$-1.92M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement