NHL Buyout Calculator

Andrew Peeke

#52
age26
posD
shotr
h6'3"
w196lbs
Birthdate
Mar 17, 1998
Player Profile

If Andrew Peeke was bought out prior to the 2024-2025 season.

Total Cost

$5,500,000$5.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$3,666,667$3.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$916,667$917K
$3,666,667$3.67M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$2,750,000$2.75M $2,750,000$2.75M - -
Base Salary
($2,750,000$2.75M) ($2,750,000$2.75M) (-) (-)
Total Salary ($2,750,000$2.75M) ($2,750,000$2.75M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $916,667$917K $916,667$917K $916,667$917K $916,667$917K
Actual Cap Hit
$916,667$917K
$916,667$917K
$916,667$917K
$916,667$917K
Savings
100.0%
$1,833,333$1.83M
$1,833,333$1.83M
$-916,667$-917K
$-916,667$-917K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$8,250,000$8.25M
cap hit$2,750,000$2.75M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
UFA
28yrs
AAV $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
Base $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
Minors Salary $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement