NHL Buyout Calculator

Antti Niemi

#31
age40
posG
shot
h6'2"
w216lbs
Birthdate
Aug 29, 1983
Player Profile

If Antti Niemi was bought out prior to the 2017-2018 season.

Total Cost

$4,500,000$4.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$3,000,000$3.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,500,000$1.50M
$3,000,000$3.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
17/18
18/19
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2017-18
Buyout Length 2
Buyout End 2018-19

Buyout Summary

Abbreviated $Amounts
2017-18 2018-19
Original Cap Hit
$4,500,000$4.50M -
Base Salary
($4,500,000$4.50M) (-)
Total Salary ($4,500,000$4.50M) (-)
Signing Bonus - -
Annual Buyout Cost $1,500,000$1.50M $1,500,000$1.50M
Actual Cap Hit
$1,500,000$1.50M
$1,500,000$1.50M
Savings
100.0%
$3,000,000$3.00M
$-1,500,000$-1.50M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement