NHL Buyout Calculator

Arshdeep Bains

#9
age23
posLW
shotl
h6'0"
w183lbs
Birthdate
Jan 9, 2001
Player Profile

If Arshdeep Bains was bought out prior to the 2024-2025 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
 $258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
 $816,667$817K -
Base Salary
 ($775,000$775K) (-)
Total Salary ($825,000$825K) (-)
Signing Bonus $50,000$50K -
Annual Buyout Cost $129,167$129K $129,167$129K
Actual Cap Hit
$170,834$171K
$129,167$129K
Savings
100.0%
$645,833$646K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Entry Level Contract
3yrs
value$2,450,001$2.45M
cap hit$816,667$817K
Abbreviated $Amounts
2022-23
2023-24
 Buy Out
2024-25
2025
Cap Hit $816,667$817K $816,667$817K $816,667$817K
RFA
24yrs
AAV $816,667$817K $816,667$817K $816,667$817K
Base $750,000$750K $775,000$775K $775,000$775K
Performance Bonuses - - -
Signing Bonuses $50,000$50K $50,000$50K $50,000$50K
Total Salary $800,000$800K $825,000$825K $825,000$825K
Minors Salary $70,000$70K $70,000$70K $70,000$70K
Clauses
-
-
-
UFA Year
PuckPedia
Apr 19
PuckPedia
RT @MoneyPuckdotcom: Best goalies of the regular season t.co/RtBkDPbkvW t.co/33fCjjcMW8
PuckPedia
Apr 19
PuckPedia
Shea cleared waivers t.co/qtHQQvDM44
Advertisement
Advertisement
Advertisement