NHL Buyout Calculator

Artyom Zub

#2
age28
posD
shotr
h6'2"
w203lbs
Birthdate
Oct 3, 1995
Player Profile

If Artyom Zub was bought out prior to the 2024-2025 season.

Total Cost

$14,400,000$14.40M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$9,600,000$9.60M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,600,000$1.60M
$9,600,000$9.60M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
24/25
26/27
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2026-27
Buyout Length 6
Buyout End 2029-30

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Original Cap Hit
$4,600,000$4.60M $4,600,000$4.60M $4,600,000$4.60M - - -
Base Salary
($4,800,000$4.80M) ($4,800,000$4.80M) ($4,800,000$4.80M) (-) (-) (-)
Total Salary ($4,800,000$4.80M) ($4,800,000$4.80M) ($4,800,000$4.80M) (-) (-) (-)
Signing Bonus - - - - - -
Annual Buyout Cost $1,600,000$1.60M $1,600,000$1.60M $1,600,000$1.60M $1,600,000$1.60M $1,600,000$1.60M $1,600,000$1.60M
Actual Cap Hit
$1,400,000$1.40M
$1,400,000$1.40M
$1,400,000$1.40M
$1,600,000$1.60M
$1,600,000$1.60M
$1,600,000$1.60M
Savings
100.0%
$3,200,000$3.20M
$3,200,000$3.20M
$3,200,000$3.20M
$-1,600,000$-1.60M
$-1,600,000$-1.60M
$-1,600,000$-1.60M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Standard Contract
4yrs
value$18,400,000$18.40M
cap hit$4,600,000$4.60M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $4,600,000$4.60M $4,600,000$4.60M $4,600,000$4.60M $4,600,000$4.60M
UFA
31yrs
AAV $4,600,000$4.60M $4,600,000$4.60M $4,600,000$4.60M $4,600,000$4.60M
Base $4,000,000$4.00M $4,800,000$4.80M $4,800,000$4.80M $4,800,000$4.80M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $4,000,000$4.00M $4,800,000$4.80M $4,800,000$4.80M $4,800,000$4.80M
Minors Salary $4,000,000$4.00M $4,800,000$4.80M $4,800,000$4.80M $4,800,000$4.80M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement