Arvid Soderblom buyout calculator, cap hit impact
Arvid Soderblom Buyout Cap Implications
Birthdate August 19, 1999
If Arvid Soderblom was bought out prior to the 2022-2023 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 23 years old at the buyout giving him a 33% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $641,667
Remaining base salary
($1,925,000 * 33% buyout multiplier).
2 years left in contract.
Buyout applied over 4 years
(2x years remaining on contract)
Annual buyout cost of $160,417
(Total buyout cost/4 years)
Arvid Soderblom projected buyout 2022-2023 season
2023-2024
2024-2025
2025-2026
2026-2027
Remaining Base Salary
$1,925,000
$962,500
$962,500
$0
$0
Original Cap Hit
$962,500
$962,500
$0
$0
Contract Signing Bonus
$0
$0
$0
$0
Contract Total Salary
($962,500)
($962,500)
($0)
($0)
Annual Buyout Cost
$160,417
$160,417
$160,417
$160,417
ACTUAL CAP HIT 
$160,417
$160,417
$160,417
$160,417
Savings
$802,083
$802,083
$-160,417
$-160,417
Birthdate August 19, 1999
If Arvid Soderblom was bought out prior to the 2022-2023 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 23 years old at the buyout giving him a 33% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $641,667
Remaining base salary
($1,925,000 * 33% buyout multiplier).
2 years left in contract.
Buyout applied over 4 years
(2x years remaining on contract)
Annual buyout cost of $160,417
(Total buyout cost/4 years)
Arvid Soderblom projected buyout 2022-2023 season
| 2023-2024 | 2024-2025 | 2025-2026 | 2026-2027 | |
|---|---|---|---|---|
| Remaining Base Salary $1,925,000 |
$962,500 | $962,500 | $0 | $0 |
| Original Cap Hit | $962,500 | $962,500 | $0 | $0 |
| Contract Signing Bonus | $0 | $0 | $0 | $0 |
| Contract Total Salary | ($962,500) | ($962,500) | ($0) | ($0) |
| Annual Buyout Cost | $160,417 | $160,417 | $160,417 | $160,417 |
| ACTUAL CAP HIT
|
$160,417 | $160,417 | $160,417 | $160,417 |
| Savings | $802,083 | $802,083 | $-160,417 | $-160,417 |
Active Contract
Signing Team
Signing Date May 10, 2023
Signing Status RFA
Signing Date May 10, 2023
Signing Status RFA
Standard Contract | 2 Years $1,925,000 1.15% of cap space
| 2023-2024 | 2024-2025 | ||
|---|---|---|---|
| Cap Hit | $962,500 | $962,500 | RFA |
| AAV | $962,500 | $962,500 | |
| Performance Bonuses | $0 | $0 | |
| Base Salary | $962,500 | $962,500 | |
| Signing Bonuses | $0 | $0 | |
| Total Salary | $962,500 | $962,500 | |
| Minors Salary | $962,500 | $962,500 | |
| Clauses | |||
| UFA Year | |||
| Buy It Out | Buy It Out | ||