NHL Buyout Calculator

Barclay Goodrow

#21
age31
posC
shotl
h6'2"
w205lbs
Birthdate
Feb 26, 1993
Player Profile

If Barclay Goodrow was bought out prior to the 2025-2026 season.

Total Cost

$5,000,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$3,333,333
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$833,333
$3.3M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-2027
Buyout Length 4
Buyout End 2028-2029

Buyout Summary

2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$3.6M $3.6M - -
Base Salary
( $3.8M) ( $1.3M) (-) (-)
Total Salary ( $3.8M) ( $2.5M) (-) (-)
Signing Bonus - $1.3M - -
Annual Buyout Cost $833K $833K $833K $833K
ACTUAL CAP HIT
$725K
$3.2M
$833K
$833K
Savings
100.0%
$2.9M
$417K
$-833K
$-833K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2027 Standard Contract
6yrs
value$21.9M
cap hit$3.6M
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $3.6M $3.6M $3.6M $3.6M $3.6M $3.6M
UFA
34yrs
AAV $3.6M $3.6M $3.6M $3.6M $3.6M $3.6M
Base $750K $2.5M $5.1M $5.0M $3.8M $1.3M
Performance Bonuses - - - - - -
Signing Bonuses $1.8M $500K - - - $1.3M
Total Salary $2.5M $3.0M $5.1M $5.0M $3.8M $2.5M
Minors Salary $2.5M $3.0M $5.1M $5.0M $3.8M $2.5M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement