NHL Buyout Calculator

Ben Harpur

#5
age29
posD
shotl
h6'6"
w231lbs
Birthdate
Jan 12, 1995
Player Profile

If Ben Harpur was bought out prior to the 2024-2025 season.

Total Cost

$800,000$800K
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$533,333$533K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$266,667$267K
$533,333$533K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$787,500$788K -
Base Salary
($800,000$800K) (-)
Total Salary ($800,000$800K) (-)
Signing Bonus - -
Annual Buyout Cost $266,667$267K $266,667$267K
Actual Cap Hit
$254,167$254K
$266,667$267K
Savings
100.0%
$533,333$533K
$-266,667$-267K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$1,575,000$1.58M
cap hit$787,500$788K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $787,500$788K $787,500$788K
UFA
30yrs
AAV $787,500$788K $787,500$788K
Base $775,000$775K $800,000$800K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $775,000$775K $800,000$800K
Minors Salary $775,000$775K $800,000$800K
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement