NHL Buyout Calculator

Braden Holtby

#70
age34
posG
shot
h6'1"
w216lbs
Birthdate
Sep 16, 1989
Player Profile

If Braden Holtby was bought out prior to the 2021-2022 season.

Total Cost

$5,700,000$5.70M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$3,800,000$3.80M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,900,000$1.90M
$3,800,000$3.80M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
21/22
22/23
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2021-22
Buyout Length 2
Buyout End 2022-23

Buyout Summary

Abbreviated $Amounts
2021-22 2022-23
Original Cap Hit
$4,300,000$4.30M -
Base Salary
($5,700,000$5.70M) (-)
Total Salary ($5,700,000$5.70M) (-)
Signing Bonus - -
Annual Buyout Cost $1,900,000$1.90M $1,900,000$1.90M
Actual Cap Hit
$500,000$500K
$1,900,000$1.90M
Savings
100.0%
$3,800,000$3.80M
$-1,900,000$-1.90M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement