NHL Buyout Calculator

Brandon Carlo

#25
age27
posD
shotr
h6'5"
w216lbs
Birthdate
Nov 26, 1996
Player Profile

If Brandon Carlo was bought out prior to the 2026-2027 season.

Total Cost

$3,250,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$2,166,667
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,083,333
$2.2M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-2027
Buyout Length 2
Buyout End 2027-2028

Buyout Summary

2026-27 2027-28
Original Cap Hit
$4.1M -
Base Salary
( $3.3M) (-)
Total Salary ( $3.3M) (-)
Signing Bonus - -
Annual Buyout Cost $1.1M $1.1M
ACTUAL CAP HIT
$1.9M
$1.1M
Savings
100.0%
$2.2M
$-1.1M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2027 Standard Contract
6yrs
value$24.6M
cap hit$4.1M
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $4.1M $4.1M $4.1M $4.1M $4.1M $4.1M
UFA
30yrs
AAV $4.1M $4.1M $4.1M $4.1M $4.1M $4.1M
Base $2.5M $3.5M $4.7M $5.5M $4.2M $3.3M
Performance Bonuses - - - - - -
Signing Bonuses - - $1.0M - - -
Total Salary $2.5M $3.5M $5.7M $5.5M $4.2M $3.3M
Minors Salary $2.5M $3.5M $5.7M $5.5M $4.2M $3.3M
Clauses
-
-
-
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement