NHL Buyout Calculator

Brandon Saad

#20
age31
posLW
shotl
h6'1"
w205lbs
Birthdate
Oct 27, 1992
Player Profile

If Brandon Saad was bought out prior to the 2025-2026 season.

Total Cost

$3,625,000$3.63M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$2,416,667$2.42M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,208,333$1.21M
$2,416,667$2.42M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$4,500,000$4.50M -
Base Salary
($3,625,000$3.63M) (-)
Total Salary ($3,625,000$3.63M) (-)
Signing Bonus - -
Annual Buyout Cost $1,208,333$1.21M $1,208,333$1.21M
Actual Cap Hit
$2,083,333$2.08M
$1,208,333$1.21M
Savings
100.0%
$2,416,667$2.42M
$-1,208,333$-1.21M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2026 Standard Contract
5yrs
value$22,500,000$22.50M
cap hit$4,500,000$4.50M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
UFA
33yrs
AAV $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Base $4,500,000$4.50M $4,500,000$4.50M $5,500,000$5.50M $4,375,000$4.38M $3,625,000$3.63M
Performance Bonuses - - - - -
Signing Bonuses - - - - -
Total Salary $4,500,000$4.50M $4,500,000$4.50M $5,500,000$5.50M $4,375,000$4.38M $3,625,000$3.63M
Minors Salary $4,500,000$4.50M $4,500,000$4.50M $5,500,000$5.50M $4,375,000$4.38M $3,625,000$3.63M
Clauses
NTC
NTC
NTC
NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement