NHL Buyout Calculator

Brayden Point

#21
age28
posC
shotr
h5'10"
w183lbs
Birthdate
Mar 13, 1996
Player Profile

If Brayden Point was bought out prior to the 2026-2027 season.

Total Cost

$13,000,000$13.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$8,666,667$8.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,083,333$1.08M
 $8,666,667$8.67M / 8yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
26/27
29/30
33/34
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 4
Contract End 2029-30
Buyout Length 8
Buyout End 2033-34

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Original Cap Hit
 $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M - - - -
Base Salary
 ($4,000,000$4.00M) ($3,000,000$3.00M) ($3,000,000$3.00M) ($3,000,000$3.00M) (-) (-) (-) (-)
Total Salary ($9,750,000$9.75M) ($7,600,000$7.60M) ($7,200,000$7.20M) ($7,200,000$7.20M) (-) (-) (-) (-)
Signing Bonus $5,750,000$5.75M $4,600,000$4.60M $4,200,000$4.20M $4,200,000$4.20M - - - -
Annual Buyout Cost $1,083,333$1.08M $1,083,333$1.08M $1,083,333$1.08M $1,083,333$1.08M $1,083,333$1.08M $1,083,333$1.08M $1,083,333$1.08M $1,083,333$1.08M
Actual Cap Hit
$6,583,333$6.58M
$7,583,333$7.58M
$7,583,333$7.58M
$7,583,333$7.58M
$1,083,333$1.08M
$1,083,333$1.08M
$1,083,333$1.08M
$1,083,333$1.08M
Savings
100.0%
$2,916,667$2.92M
$1,916,667$1.92M
$1,916,667$1.92M
$1,916,667$1.92M
$-1,083,333$-1.08M
$-1,083,333$-1.08M
$-1,083,333$-1.08M
$-1,083,333$-1.08M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2030 Standard Contract
8yrs
value$76,000,000$76.00M
cap hit$9,500,000$9.50M
Abbreviated $Amounts
2022-23
2023-24
 Buy Out
2024-25
 Buy Out
2025-26
 Buy Out
2026-27
 Buy Out
2027-28
 Buy Out
2028-29
 Buy Out
2029-30
2030
Cap Hit $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M
UFA
34yrs
AAV $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M $9,500,000$9.50M
Base $3,500,000$3.50M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $4,000,000$4.00M $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Performance Bonuses - - - - - - - -
Signing Bonuses $5,500,000$5.50M $6,250,000$6.25M $7,000,000$7.00M $7,000,000$7.00M $5,750,000$5.75M $4,600,000$4.60M $4,200,000$4.20M $4,200,000$4.20M
Total Salary $9,000,000$9.00M $11,250,000$11.25M $12,000,000$12.00M $12,000,000$12.00M $9,750,000$9.75M $7,600,000$7.60M $7,200,000$7.20M $7,200,000$7.20M
Minors Salary $9,000,000$9.00M $11,250,000$11.25M $12,000,000$12.00M $12,000,000$12.00M $9,750,000$9.75M $7,600,000$7.60M $7,200,000$7.20M $7,200,000$7.20M
Clauses
NMC
NMC
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
UFA Year
PuckPedia
Apr 24
PuckPedia
The #SeaKraken signed '23 3rd Round Pick LD Caden Price to 3 year ELC Yr 1: 775K Salary, 92.5K Signing Bonus, 57.5K GP Bonus, 77.5K Minors Yr 2 & 3: 775/90/35/80 Cap Hit 866K, AAV 908K Rep'd by Jason Davidson @tcnewsfeed t.co/UbnPkSd3FT
PuckPedia
Apr 24
PuckPedia
A record 22 teams (69% of teams) used LTIR this season, and 15 finished over the $83.5M salary cap. 11 teams (& maybe 12) will lose cap space next year as their performance bonuses earned this year create a carryover overage next season Read about it: t.co/pgv5639r5C
Advertisement
Advertisement
Advertisement