NHL Buyout Calculator

Brayden Point

#21
age28
posC
shotr
h5'10"
w183lbs
Birthdate
Mar 13, 1996
Player Profile

If Brayden Point was bought out prior to the 2029-2030 season.

Total Cost

$3,000,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$2,000,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,000,000
$2.0M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
29/30
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2029-2030
Buyout Length 2
Buyout End 2030-2031

Buyout Summary

2029-30 2030-31
Original Cap Hit
$9.5M -
Base Salary
( $3.0M) (-)
Total Salary ( $7.2M) (-)
Signing Bonus $4.2M -
Annual Buyout Cost $1.0M $1.0M
ACTUAL CAP HIT
$7.5M
$1.0M
Savings
100.0%
$2.0M
$-1.0M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2030 Standard Contract
8yrs
value$76.0M
cap hit$9.5M
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
2030
Cap Hit $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M
UFA
34yrs
AAV $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M
Base $3.5M $5.0M $5.0M $5.0M $4.0M $3.0M $3.0M $3.0M
Performance Bonuses - - - - - - - -
Signing Bonuses $5.5M $6.3M $7.0M $7.0M $5.8M $4.6M $4.2M $4.2M
Total Salary $9.0M $11.3M $12.0M $12.0M $9.8M $7.6M $7.2M $7.2M
Minors Salary $9.0M $11.3M $12.0M $12.0M $9.8M $7.6M $7.2M $7.2M
Clauses
NMC
NMC
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement