Brian Dumoulin buyout calculator, cap hit impact
Brian Dumoulin Buyout Cap Implications
Birthdate September 6, 1991
If Brian Dumoulin was bought out prior to the 2019-2020 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 27 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $10,933,333
Remaining base salary
($16,400,000 * 67% buyout multiplier).
4 years left in contract.
Buyout applied over 8 years
(2x years remaining on contract)
Annual buyout cost of $1,366,667
(Total buyout cost/8 years)
Brian Dumoulin projected buyout 2019-2020 season

Birthdate September 6, 1991
If Brian Dumoulin was bought out prior to the 2019-2020 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 27 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $10,933,333
Remaining base salary
($16,400,000 * 67% buyout multiplier).
4 years left in contract.
Buyout applied over 8 years
(2x years remaining on contract)
Annual buyout cost of $1,366,667
(Total buyout cost/8 years)
Brian Dumoulin projected buyout 2019-2020 season
Active Contract
Standard Contract | 6 Years $24,600,000 5.03% of cap space
2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | ||
---|---|---|---|---|---|---|---|
Cap Hit | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | UFA |
AAV | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | |
Performance Bonuses | $0 | $0 | $0 | $0 | $0 | $0 | |
Base Salary | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | |
Signing Bonuses | $0 | $0 | $0 | $0 | $0 | $0 | |
Total Salary | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | |
Minors Salary | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | |
Clauses | |||||||
UFA Year | |||||||
Buy It Out | Buy It Out | Buy It Out | |||||