NHL Buyout Calculator

Cal Petersen

#40
age29
posG
shot
h6'2"
w185lbs
Birthdate
Oct 19, 1994
Player Profile

If Cal Petersen was bought out prior to the 2024-2025 season.

Total Cost

$6,000,000$6.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$4,000,000$4.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,000,000$2.00M
$4,000,000$4.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$5,000,000$5.00M -
Base Salary
($6,000,000$6.00M) (-)
Total Salary ($6,000,000$6.00M) (-)
Signing Bonus - -
Annual Buyout Cost $2,000,000$2.00M $2,000,000$2.00M
Actual Cap Hit
$1,000,000$1.00M
$2,000,000$2.00M
Savings
100.0%
$4,000,000$4.00M
$-2,000,000$-2.00M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$15,000,000$15.00M
cap hit$5,000,000$5.00M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
UFA
30yrs
AAV $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Base $1,000,000$1.00M $1,000,000$1.00M $6,000,000$6.00M
Performance Bonuses - - -
Signing Bonuses $3,000,000$3.00M $4,000,000$4.00M -
Total Salary $4,000,000$4.00M $5,000,000$5.00M $6,000,000$6.00M
Minors Salary $4,000,000$4.00M $5,000,000$5.00M $6,000,000$6.00M
Clauses
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement