NHL Buyout Calculator

Cam Atkinson

#89
age34
posRW
shotr
h5'8"
w176lbs
Birthdate
Jun 5, 1989
Player Profile

If Cam Atkinson was bought out prior to the 2024-2025 season.

Total Cost

$5,275,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 35 years old at the buyout, giving him a 67% buyout multiplier.
$3,516,667
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,758,333
$3.5M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-2025
Buyout Length 2
Buyout End 2025-2026

Buyout Summary

2024-25 2025-26
Original Cap Hit
$5.9M -
Base Salary
( $5.3M) (-)
Total Salary ( $5.3M) (-)
Signing Bonus - -
Annual Buyout Cost $1.8M $1.8M
ACTUAL CAP HIT
$2.4M
$1.8M
Savings
100.0%
$3.5M
$-1.8M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2018-2025 Standard Contract
7yr
value$41.1M
cap hit$5.9M
2018-19
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $5.9M $5.9M $5.9M $5.9M $5.9M $5.9M $5.9M
UFA
36yrs
AAV $5.9M $5.9M $5.9M $5.9M $5.9M $5.9M $5.9M
Base $7.4M $7.4M $5.3M $5.3M $5.3M $5.3M $5.3M
Performance Bonuses - - - - - - -
Signing Bonuses - - - - - - -
Total Salary $7.4M $7.4M $5.3M $5.3M $5.3M $5.3M $5.3M
Minors Salary $7.4M $7.4M $5.3M $5.3M $5.3M $5.3M $5.3M
Clauses
NTC
NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement