NHL Buyout Calculator

Carson Lambos

#71
age21
posD
shotl
h6'1"
w196lbs
Birthdate
Jan 14, 2003
Player Profile

If Carson Lambos was bought out prior to the 2024-2025 season.

Total Cost

$1,665,000$1.67M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$555,000$555K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$138,750$139K
$555,000$555K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$863,334$863K $863,334$863K - -
Base Salary
($832,500$833K) ($832,500$833K) (-) (-)
Total Salary ($832,500$833K) ($832,500$833K) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $138,750$139K $138,750$139K $138,750$139K $138,750$139K
Actual Cap Hit
$169,584$170K
$169,584$170K
$138,750$139K
$138,750$139K
Savings
100.0%
$693,750$694K
$693,750$694K
$-138,750$-139K
$-138,750$-139K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2026 Entry Level Contract
3yrs
value$2,590,002$2.59M
cap hit$863,334$863K
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $925,000$925K $894,167$894K $863,334$863K $863,334$863K $863,334$863K
RFA
23yrs
AAV $995,833$996K $965,000$965K $934,167$934K $934,167$934K $934,167$934K
Base - - $832,500$833K $832,500$833K $832,500$833K
Performance Bonuses - - - - $212,500$213K
Signing Bonuses $92,500$93K $92,500$93K $92,500$93K - -
Total Salary $92,500$93K $92,500$93K $925,000$925K $832,500$833K $832,500$833K
Minors Salary - - $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
-
-
UFA Year
Slide Year

Advertisement
Advertisement
Advertisement