NHL Buyout Calculator

Charlie Coyle

age32
posC
shotr
h6'3"
w223lbs
Birthdate
Mar 2, 1992
Player Profile

If Charlie Coyle was bought out prior to the 2025-2026 season.

Total Cost

$4,500,000$4.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$3,000,000$3.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,500,000$1.50M
$3,000,000$3.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Charlie Coyle
2025-26 2026-27
Original Cap Hit
$5,250,000$5.25M -
Base Salary
($4,500,000$4.50M) (-)
Total Salary ($4,500,000$4.50M) (-)
Signing Bonus - -
Annual Buyout Cost $1,500,000$1.50M $1,500,000$1.50M
Actual Cap Hit
$2,250,000$2.25M
$1,500,000$1.50M
Savings
100.0%
$3,000,000$3.00M
$-1,500,000$-1.50M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2026 Standard Contract
6yrs
value$31,500,000$31.50M
cap hit$5,250,000$5.25M
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M UFAage 34
AAV $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M $5,250,000$5.25M
Base $8,000,000$8.00M $6,000,000$6.00M $3,000,000$3.00M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Performance Bonuses - - - - - -
Signing Bonuses - - $1,000,000$1.00M - - -
Total Salary $8,000,000$8.00M $6,000,000$6.00M $4,000,000$4.00M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Minors Salary $8,000,000$8.00M $6,000,000$6.00M $4,000,000$4.00M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
UFA Year

Advertisement
Advertisement
Advertisement