NHL Buyout Calculator

Charlie McAvoy

#73
age26
posD
shotr
h6'1"
w209lbs
Birthdate
Dec 21, 1997
Player Profile

If Charlie McAvoy was bought out prior to the 2025-2026 season.

Total Cost

$27,250,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$18,166,667
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,816,667
$18.2M / 10yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
10yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
25/26
29/30
34/35
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 5
Contract End 2029-2030
Buyout Length 10
Buyout End 2034-2035

Buyout Summary

2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Original Cap Hit
$9.5M $9.5M $9.5M $9.5M $9.5M - - - - -
Base Salary
( $8.5M) ( $6.0M) ( $3.8M) ( $4.5M) ( $4.5M) (-) (-) (-) (-) (-)
Total Salary ( $11.5M) ( $10.0M) ( $7.8M) ( $7.5M) ( $7.5M) (-) (-) (-) (-) (-)
Signing Bonus $3.0M $4.0M $4.0M $3.0M $3.0M - - - - -
Annual Buyout Cost $1.8M $1.8M $1.8M $1.8M $1.8M $1.8M $1.8M $1.8M $1.8M $1.8M
ACTUAL CAP HIT
$2.8M
$5.3M
$7.6M
$6.8M
$6.8M
$1.8M
$1.8M
$1.8M
$1.8M
$1.8M
Savings
100.0%
$6.7M
$4.2M
$1.9M
$2.7M
$2.7M
$-1.8M
$-1.8M
$-1.8M
$-1.8M
$-1.8M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2030 Standard Contract
8yrs
value$76.0M
cap hit$9.5M
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
2030
Cap Hit $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M
UFA
32yrs
AAV $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M $9.5M
Base $6.0M $7.8M $8.5M $8.5M $6.0M $3.8M $4.5M $4.5M
Performance Bonuses - - - - - - - -
Signing Bonuses $3.3M $3.3M $3.0M $3.0M $4.0M $4.0M $3.0M $3.0M
Total Salary $9.3M $11.0M $11.5M $11.5M $10.0M $7.8M $7.5M $7.5M
Minors Salary $9.3M $11.0M $11.5M $11.5M $10.0M $7.8M $7.5M $7.5M
Clauses
-
-
NMC
NMC
NMC
NMC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement