NHL Buyout Calculator

Christian Kyrou

#25
age20
posD
shotr
h5'10"
w183lbs
Birthdate
Sep 16, 2003
Player Profile

If Christian Kyrou was bought out prior to the 2025-2026 season.

Total Cost

$800,000$800K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$266,667$267K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$133,333$133K
$266,667$267K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$878,333$878K -
Base Salary
($800,000$800K) (-)
Total Salary ($895,000$895K) (-)
Signing Bonus $95,000$95K -
Annual Buyout Cost $133,333$133K $133,333$133K
Actual Cap Hit
$211,666$212K
$133,333$133K
Savings
100.0%
$666,667$667K
$-133,333$-133K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Entry Level Contract
3yrs
value$2,634,999$2.63M
cap hit$878,333$878K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $878,333$878K $878,333$878K $878,333$878K
RFA
22yrs
AAV $950,000$950K $950,000$950K $950,000$950K
Base $775,000$775K $775,000$775K $800,000$800K
Performance Bonuses $80,000$80K $80,000$80K $55,000$55K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K
Total Salary $870,000$870K $870,000$870K $895,000$895K
Minors Salary $82,500$83K $82,500$83K $82,500$83K
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement