Colin Miller buyout calculator, cap hit impact

Northstar Bets Northstar Bets

Colin Miller Buyout Cap Implications

Birthdate October 29, 1992

If Colin Miller was bought out prior to the 2023-2024 season.

The annual cap hit of a buyout is calculated year by year as follows:

  • Add together the Original Cap Hit and the Contract Signing Bonus for that year
  • Subtract the Contract Total Salary for that year (base salary + signing bonus).
  • Finally, add the Annual Buyout Cost as calculated below.

He would be 30 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier

The total buyout cost would be $1,133,333
Remaining base salary
($1,700,000 * 67% buyout multiplier)
.

1 years left in contract.
Buyout applied over 2 years
(2x years remaining on contract)

Annual buyout cost of $566,667
(Total buyout cost/2 years)

Colin Miller projected buyout 2023-2024 season
2023-2024 2024-2025
Remaining Base Salary
$1,700,000
$1,700,000 $0
Original Cap Hit $1,850,000 $0
Contract Signing Bonus $0 $0
Contract Total Salary ($1,700,000) ($0)
Annual Buyout Cost $566,667 $566,667
ACTUAL CAP HIT Dallas Stars logo $716,667 $566,667
Savings $1,133,333 $-566,667

Active Contract

Signing Team Dallas Stars logo
Signing Date July 13, 2022
Signing Status UFA
Agent Wade Arnott
Standard Contract | 2 Years $3,700,000 2.24% of cap space
2022-2023 2023-2024
Cap Hit $1,850,000 $1,850,000
UFA
AAV $1,850,000 $1,850,000
Performance Bonuses $0 $0
Base Salary $1,500,000 $1,700,000
Signing Bonuses $500,000 $0
Total Salary $2,000,000 $1,700,000
Minors Salary $2,000,000 $1,700,000
Clauses
UFA Year
Buy It Out Buy It Out