NHL Buyout Calculator

Colton Sissons

#10
age30
posC
shotr
h6'1"
w201lbs
Birthdate
Nov 5, 1993
Player Profile

If Colton Sissons was bought out prior to the 2025-2026 season.

Total Cost

$1,825,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$1,216,667
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$608,333
$1.2M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-2026
Buyout Length 2
Buyout End 2026-2027

Buyout Summary

2025-26 2026-27
Original Cap Hit
$2.9M -
Base Salary
( $1.8M) (-)
Total Salary ( $1.8M) (-)
Signing Bonus - -
Annual Buyout Cost $608K $608K
ACTUAL CAP HIT
$1.6M
$608K
Savings
100.0%
$1.2M
$-608K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2026 Standard Contract
7yrs
value$20.0M
cap hit$2.9M
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $2.9M $2.9M $2.9M $2.9M $2.9M $2.9M $2.9M
UFA
32yrs
AAV $2.9M $2.9M $2.9M $2.9M $2.9M $2.9M $2.9M
Base $3.5M $2.5M $3.7M $2.8M $3.5M $2.3M $1.8M
Performance Bonuses - - - - - - -
Signing Bonuses - - - - - - -
Total Salary $3.5M $2.5M $3.7M $2.8M $3.5M $2.3M $1.8M
Minors Salary $3.5M $2.5M $3.7M $2.8M $3.5M $2.3M $1.8M
Clauses
-
-
-
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement