NHL Buyout Calculator

Connor Murphy

#5
age31
posD
shotr
h6'4"
w212lbs
Birthdate
Mar 26, 1993
Player Profile

If Connor Murphy was bought out prior to the 2025-2026 season.

Total Cost

$2,650,000$2.65M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$1,766,667$1.77M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$883,333$883K
$1,766,667$1.77M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$4,400,000$4.40M -
Base Salary
($2,650,000$2.65M) (-)
Total Salary ($3,650,000$3.65M) (-)
Signing Bonus $1,000,000$1.00M -
Annual Buyout Cost $883,333$883K $883,333$883K
Actual Cap Hit
$2,633,333$2.63M
$883,333$883K
Savings
100.0%
$1,766,667$1.77M
$-883,333$-883K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$17,600,000$17.60M
cap hit$4,400,000$4.40M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $4,400,000$4.40M $4,400,000$4.40M $4,400,000$4.40M $4,400,000$4.40M
UFA
33yrs
AAV $4,400,000$4.40M $4,400,000$4.40M $4,400,000$4.40M $4,400,000$4.40M
Base $3,000,000$3.00M $5,800,000$5.80M $5,150,000$5.15M $2,650,000$2.65M
Performance Bonuses - - - -
Signing Bonuses - - - $1,000,000$1.00M
Total Salary $3,000,000$3.00M $5,800,000$5.80M $5,150,000$5.15M $3,650,000$3.65M
Minors Salary $3,000,000$3.00M $5,800,000$5.80M $5,150,000$5.15M $3,650,000$3.65M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement