NHL Buyout Calculator

Corey Perry

#90
age38
posRW
shotr
h6'3"
w207lbs
Birthdate
May 16, 1985
Player Profile

If Corey Perry was bought out prior to the 2019-2020 season.

Total Cost

$12,000,000$12.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$8,000,000$8.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,000,000$2.00M
$8,000,000$8.00M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
19/20
20/21
22/23
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2020-21
Buyout Length 4
Buyout End 2022-23

Buyout Summary

Abbreviated $Amounts
2019-20 2020-21 2021-22 2022-23
Original Cap Hit
$8,625,000$8.63M $8,625,000$8.63M - -
Base Salary
($8,000,000$8.00M) ($4,000,000$4.00M) (-) (-)
Total Salary ($8,000,000$8.00M) ($7,000,000$7.00M) (-) (-)
Signing Bonus - $3,000,000$3.00M - -
Annual Buyout Cost $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M
Actual Cap Hit
$2,625,000$2.63M
$6,625,000$6.63M
$2,000,000$2.00M
$2,000,000$2.00M
Savings
100.0%
$6,000,000$6.00M
$2,000,000$2.00M
$-2,000,000$-2.00M
$-2,000,000$-2.00M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2024 Standard Contract
1yr
value$775,000$775K
cap hit$775,000$775K
Abbreviated $Amounts
2023-24
2024
Cap Hit $775,000$775K
UFA
39yrs
AAV $1,100,000$1.10M
Base $775,000$775K
Performance Bonuses $325,000$325K
Signing Bonuses -
Total Salary $775,000$775K
Minors Salary $775,000$775K
Clauses
-
UFA Year

Advertisement
Advertisement
Advertisement