NHL Buyout Calculator

Dan Girardi

#5
age39
posD
shotr
h6'1"
w212lbs
Birthdate
Apr 29, 1984
Player Profile

If Dan Girardi was bought out prior to the 2017-2018 season.

Total Cost

$10,000,000$10.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$6,666,667$6.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,111,111$1.11M
$6,666,667$6.67M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
17/18
19/20
22/23
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2019-20
Buyout Length 6
Buyout End 2022-23

Buyout Summary

Abbreviated $Amounts
2017-18 2018-19 2019-20 2020-21 2021-22 2022-23
Original Cap Hit
$5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M - - -
Base Salary
($4,000,000$4.00M) ($3,000,000$3.00M) ($3,000,000$3.00M) (-) (-) (-)
Total Salary ($5,000,000$5.00M) ($4,000,000$4.00M) ($4,000,000$4.00M) (-) (-) (-)
Signing Bonus $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M - - -
Annual Buyout Cost $1,111,111$1.11M $1,111,111$1.11M $1,111,111$1.11M $1,111,111$1.11M $1,111,111$1.11M $1,111,111$1.11M
Actual Cap Hit
$2,611,111$2.61M
$3,611,111$3.61M
$3,611,111$3.61M
$1,111,111$1.11M
$1,111,111$1.11M
$1,111,111$1.11M
Savings
100.0%
$2,888,889$2.89M
$1,888,889$1.89M
$1,888,889$1.89M
$-1,111,111$-1.11M
$-1,111,111$-1.11M
$-1,111,111$-1.11M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement