NHL Buyout Calculator

Daniel Torgersson

#40
age22
posLW
shotl
h6'3"
w205lbs
Birthdate
Jan 26, 2002
Player Profile

If Daniel Torgersson was bought out prior to the 2024-2025 season.

Total Cost

$800,000$800K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$266,667$267K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$133,333$133K
$266,667$267K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$867,500$868K -
Base Salary
($800,000$800K) (-)
Total Salary ($892,500$893K) (-)
Signing Bonus $92,500$93K -
Annual Buyout Cost $133,333$133K $133,333$133K
Actual Cap Hit
$200,833$201K
$133,333$133K
Savings
100.0%
$666,667$667K
$-133,333$-133K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Entry Level Contract
3yrs
value$2,602,500$2.60M
cap hit$867,500$868K
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $867,500$868K $867,500$868K $867,500$868K
RFA
23yrs
AAV $925,000$925K $925,000$925K $925,000$925K
Base $750,000$750K $775,000$775K $800,000$800K
Performance Bonuses $82,500$83K $57,500$58K $32,500$33K
Signing Bonuses $92,500$93K $92,500$93K $92,500$93K
Total Salary $842,500$843K $867,500$868K $892,500$893K
Minors Salary $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement