NHL Buyout Calculator

Daniil Tarasov

#40
age25
posG
shot
h6'5"
w196lbs
Birthdate
Mar 27, 1999
Player Profile

If Daniil Tarasov was bought out prior to the 2024-2025 season.

Total Cost

$1,350,000$1.35M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$450,000$450K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$225,000$225K
$450,000$450K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$1,050,000$1.05M -
Base Salary
($1,350,000$1.35M) (-)
Total Salary ($1,350,000$1.35M) (-)
Signing Bonus - -
Annual Buyout Cost $225,000$225K $225,000$225K
Actual Cap Hit
$-75,000$-75K
$225,000$225K
Savings
100.0%
$1,125,000$1.13M
$-225,000$-225K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$3,150,000$3.15M
cap hit$1,050,000$1.05M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $1,050,000$1.05M $1,050,000$1.05M $1,050,000$1.05M
RFA
26yrs
AAV $1,050,000$1.05M $1,050,000$1.05M $1,050,000$1.05M
Base $750,000$750K $1,050,000$1.05M $1,350,000$1.35M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $750,000$750K $1,050,000$1.05M $1,350,000$1.35M
Minors Salary $750,000$750K $1,050,000$1.05M $1,350,000$1.35M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement