NHL Buyout Calculator

Darren Raddysh

age28
posD
shotr
h6'0"
w201lbs
Birthdate
Feb 28, 1996
Player Profile

If Darren Raddysh was bought out prior to the 2024-2025 season.

Total Cost

$1,950,000$1.95M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$1,300,000$1.30M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$325,000$325K
$1,300,000$1.30M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
Darren Raddysh
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$975,000$975K $975,000$975K - -
Base Salary
($1,114,000$1.11M) ($836,000$836K) (-) (-)
Total Salary ($1,114,000$1.11M) ($836,000$836K) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $325,000$325K $325,000$325K $325,000$325K $325,000$325K
Actual Cap Hit
$186,000$186K
$464,000$464K
$325,000$325K
$325,000$325K
Savings
100.0%
$789,000$789K
$511,000$511K
$-325,000$-325K
$-325,000$-325K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2026 Standard Contract
2yrs
value$1,950,000$1.95M
cap hit$975,000$975K
Abbreviated $Amounts
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $975,000$975K $975,000$975K UFAage 30
AAV $975,000$975K $975,000$975K
Base $1,114,000$1.11M $836,000$836K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $1,114,000$1.11M $836,000$836K
Minors Salary $1,114,000$1.11M $836,000$836K
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement