NHL Buyout Calculator

Darren Raddysh

age28
posD
shotr
h6'0"
w201lbs
Birthdate
Feb 28, 1996
Player Profile

If Darren Raddysh was bought out prior to the 2025-2026 season.

Total Cost

$836,000$836K
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$557,333$557K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$278,667$279K
$557,333$557K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Darren Raddysh
2025-26 2026-27
Original Cap Hit
$975,000$975K -
Base Salary
($836,000$836K) (-)
Total Salary ($836,000$836K) (-)
Signing Bonus - -
Annual Buyout Cost $278,667$279K $278,667$279K
Actual Cap Hit
$417,667$418K
$278,667$279K
Savings
100.0%
$557,333$557K
$-278,667$-279K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2026 Standard Contract
2yrs
value$1,950,000$1.95M
cap hit$975,000$975K
Abbreviated $Amounts
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $975,000$975K $975,000$975K UFAage 30
AAV $975,000$975K $975,000$975K
Base $1,114,000$1.11M $836,000$836K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $1,114,000$1.11M $836,000$836K
Minors Salary $1,114,000$1.11M $836,000$836K
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement