NHL Buyout Calculator

David Schlemko

#4
age36
posD
shotl
h6'1"
w190lbs
Birthdate
May 7, 1987
Player Profile

If David Schlemko was bought out prior to the 2019-2020 season.

Total Cost

$1,800,000$1.80M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$1,200,000$1.20M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$600,000$600K
$1,200,000$1.20M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
19/20
20/21
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2019-20
Buyout Length 2
Buyout End 2020-21

Buyout Summary

Abbreviated $Amounts
2019-20 2020-21
Original Cap Hit
$2,100,000$2.10M -
Base Salary
($1,800,000$1.80M) (-)
Total Salary ($1,800,000$1.80M) (-)
Signing Bonus - -
Annual Buyout Cost $600,000$600K $600,000$600K
Actual Cap Hit
$900,000$900K
$600,000$600K
Savings
100.0%
$1,200,000$1.20M
$-600,000$-600K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement