NHL Buyout Calculator

Daylan Kuefler

#25
age22
posLW
shotl
h6'2"
w190lbs
Birthdate
Feb 10, 2002
Player Profile

If Daylan Kuefler was bought out prior to the 2025-2026 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
 $258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
 $840,000$840K -
Base Salary
 ($775,000$775K) (-)
Total Salary ($840,000$840K) (-)
Signing Bonus $65,000$65K -
Annual Buyout Cost $129,167$129K $129,167$129K
Actual Cap Hit
$194,167$194K
$129,167$129K
Savings
100.0%
$645,833$646K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Entry Level Contract
3yrs
value$2,520,000$2.52M
cap hit$840,000$840K
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
 Buy Out
2025-26
2026
Cap Hit $840,000$840K $840,000$840K $840,000$840K
RFA
24yrs
AAV $840,000$840K $840,000$840K $840,000$840K
Base $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - - -
Signing Bonuses $65,000$65K $65,000$65K $65,000$65K
Total Salary $840,000$840K $840,000$840K $840,000$840K
Minors Salary $825,000$825K $825,000$825K $825,000$825K
Clauses
-
-
-
UFA Year
PuckPedia
Apr 19
PuckPedia
RT @MoneyPuckdotcom: Best goalies of the regular season t.co/RtBkDPbkvW t.co/33fCjjcMW8
PuckPedia
Apr 19
PuckPedia
Shea cleared waivers t.co/qtHQQvDM44
Advertisement
Advertisement
Advertisement