NHL Buyout Calculator

Dimitri Voronkov

#10
age23
posC
shotl
h6'5"
w240lbs
Birthdate
Sep 10, 2000
Player Profile

If Dimitri Voronkov was bought out prior to the 2024-2025 season.

Total Cost

$832,500$833K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$277,500$278K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$138,750$139K
 $277,500$278K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
 $925,000$925K -
Base Salary
 ($832,500$833K) (-)
Total Salary ($925,000$925K) (-)
Signing Bonus $92,500$93K -
Annual Buyout Cost $138,750$139K $138,750$139K
Actual Cap Hit
$231,250$231K
$138,750$139K
Savings
100.0%
$693,750$694K
$-138,750$-139K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Entry Level Contract
2yrs
value$1,850,000$1.85M
cap hit$925,000$925K
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
2025
Cap Hit $925,000$925K $925,000$925K
RFA
24yrs
AAV $925,000$925K $925,000$925K
Base $832,500$833K $832,500$833K
Performance Bonuses - -
Signing Bonuses $92,500$93K $92,500$93K
Total Salary $925,000$925K $925,000$925K
Minors Salary $70,000$70K $70,000$70K
Clauses
-
-
UFA Year
PuckPedia
Apr 19
PuckPedia
RT @MoneyPuckdotcom: Best goalies of the regular season t.co/RtBkDPbkvW t.co/33fCjjcMW8
PuckPedia
Apr 19
PuckPedia
Shea cleared waivers t.co/qtHQQvDM44
Advertisement
Advertisement
Advertisement