NHL Buyout Calculator

Evander Kane

#91
age32
posLW
shotl
h6'2"
w209lbs
Birthdate
Aug 2, 1991
Player Profile

If Evander Kane was bought out prior to the 2024-2025 season.

Total Cost

$6,750,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$4,500,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,125,000
$4.5M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-2026
Buyout Length 4
Buyout End 2027-2028

Buyout Summary

2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$5.1M $5.1M - -
Base Salary
( $2.8M) ( $4.0M) (-) (-)
Total Salary ( $4.8M) ( $4.0M) (-) (-)
Signing Bonus $2.0M - - -
Annual Buyout Cost $1.1M $1.1M $1.1M $1.1M
ACTUAL CAP HIT
$3.5M
$2.3M
$1.1M
$1.1M
Savings
100.0%
$1.6M
$2.9M
$-1.1M
$-1.1M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$20.5M
cap hit$5.1M
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $5.1M $5.1M $5.1M $5.1M
UFA
34yrs
AAV $5.1M $5.1M $5.1M $5.1M
Base $750K $1.5M $2.8M $4.0M
Performance Bonuses - - - -
Signing Bonuses $5.5M $4.0M $2.0M -
Total Salary $6.3M $5.5M $4.8M $4.0M
Minors Salary $6.3M $5.5M $4.8M $4.0M
Clauses
NMC
NMC
NMC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement